{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["Лист1","Лист2","Лист3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Лист1","index":0,"n_rows":78,"n_cols":25,"rows_kept":78,"cut":false,"hidden":false,"merged":[[65,0,77,0],[72,21,72,24],[35,0,47,0],[42,21,42,24],[50,0,62,0],[57,21,57,24],[2,21,2,24],[12,21,12,24],[5,0,17,0],[20,0,32,0],[27,21,27,24],[2,11,2,14],[2,15,2,18],[2,19,4,19],[2,20,4,20],[2,3,2,6],[2,7,2,10],[2,1,4,1],[2,2,4,2]],"flags":["formulas_cached_only"]}
[]
[]
[null,"Мотор","расход л/ч","эксплуатация часов в год",null,null,null,"Расход за год эксплуатации, литров",null,null,null,"Разница в расходе 2т-4т",null,null,null,"Стоимость бензина, $",null,null,null,"Примерная цена моторов,$","Разница в ценах, $","Через сколько лет выйдем на 0"]
[null,null,null," 2 дня по 10ч, 4 раза в месяц, весь год"," 2 дня по 10ч, 2 раза в месяц, 8 месяц"," 2 дня по 10ч, 2 раза в месяц, 6месяц"," 2 дня по 8ч, 2 раза в месяц, 5месяц"," 2 дня по 10ч, 4 раза в месяц, весь год"," 2 дня по 10ч, 2 раза в месяц, 8 месяц"," 2 дня по 10ч, 2 раза в месяц, 6месяц"," 2 дня по 8ч, 2 раза в месяц, 5месяц"," 2 дня по 10ч, 4 раза в месяц, весь год"," 2 дня по 10ч, 2 раза в месяц, 8 месяц"," 2 дня по 10ч, 2 раза в месяц, 6месяц"," 2 дня по 8ч, 2 раза в месяц, 5месяц"," 2 дня по 10ч, 4 раза в месяц, весь год"," 2 дня по 10ч, 2 раза в месяц, 8 месяц"," 2 дня по 10ч, 2 раза в месяц, 6месяц"," 2 дня по 8ч, 2 раза в месяц, 5месяц",null,null," 2 дня по 10ч, 4 раза в месяц, весь год"," 2 дня по 10ч, 2 раза в месяц, 8 месяц"," 2 дня по 10ч, 2 раза в месяц, 6месяц"," 2 дня по 8ч, 2 раза в месяц, 5месяц"]
[null,null,null,"1вариант","2вариант","3вариант","4вариант","1вариант","2вариант","3вариант","4вариант","1вариант","2вариант","3вариант","4вариант","1вариант","2вариант","3вариант","4вариант",null,null,"1вариант","2вариант","3вариант","4вариант"]
["если разница в расходе 2т-4т 20%","2т"]
[null,"М5",0.5833,960,320,240,160,559.9680000000001,186.656,139.99200000000002,93.328,93.32800000000003,31.109333333333325,23.332000000000008,15.554666666666662,82.32862857142861,27.442876190476184,20.582157142857152,13.721438095238092,1430,345,4.190522859258815,12.571568577776453,16.76209143703526,25.143137155552907]
[null,"Я4",0.46664,960,320,240,160,447.9744,149.3248,111.9936,74.6624,74.66239999999999,24.88746666666667,18.665599999999998,12.443733333333334,65.86290285714284,21.954300952380954,16.46572571428571,10.977150476190477,1254,209,3.173258252119902,9.519774756359704,12.693033008479608,19.039549512719407]
[null,"Я6",0.69996,960,320,240,160,671.9616,223.9872,167.9904,111.9936,111.9935999999999,37.331199999999995,27.998399999999975,18.665599999999998,98.79435428571419,32.93145142857142,24.698588571428548,16.46572571428571,1859,704,7.125913267918381,21.37773980375513,28.503653071673526,42.75547960751026]
[null,"М15",1.7499,960,320,240,160,1679.904,559.968,419.976,279.984,279.9839999999999,93.32799999999997,69.99599999999998,46.66399999999999,246.98588571428567,82.32862857142855,61.74647142857142,41.164314285714276,2385,1155,4.676380582071435,14.029141746214304,18.70552232828574,28.058283492428608]
[null,"Я15",1.7499,960,320,240,160,1679.904,559.968,419.976,279.984,279.9839999999999,93.32799999999997,69.99599999999998,46.66399999999999,246.98588571428567,82.32862857142855,61.74647142857142,41.164314285714276,2343,1144,4.631843624146945,13.895530872440835,18.52737449658778,27.79106174488167]
[]
[null,"4т",{"$nulls":19},"в среднем в зависимости от варианта эксплуатации"]
[null,"Х5",0.48608333333333337,960,320,240,160,466.64000000000004,155.54666666666668,116.66000000000001,77.77333333333334,{"$nulls":8},1775]
[null,"Я4",0.3888666666666667,960,320,240,160,373.312,124.43733333333334,93.328,62.21866666666667,{"$nulls":8},1463,null,4.759583717103096,14.278751151309285,19.038334868412385,28.55750230261857]
[null,"Я6",0.5833,960,320,240,160,559.9680000000001,186.656,139.99200000000002,93.328,{"$nulls":8},2563]
[null,"Х15",1.45825,960,320,240,160,1399.92,466.64,349.98,233.32,{"$nulls":8},3540]
[null,"Я15",1.45825,960,320,240,160,1399.92,466.64,349.98,233.32,{"$nulls":8},3487]
[]
[]
["если разница в расходе 2т-4т 30%","2т"]
[null,"М5",0.5833,960,320,240,160,559.9680000000001,186.656,139.99200000000002,93.328,129.22338461538465,43.07446153846155,32.30584615384616,21.537230769230774,113.99348571428574,37.997828571428585,28.498371428571435,18.998914285714292,1430,345,3.0264887316869227,9.079466195060768,12.10595492674769,18.158932390121535]
[null,"Я4",0.46664,960,320,240,160,447.9744,149.3248,111.9936,74.6624,103.37870769230773,34.45956923076925,25.844676923076932,17.229784615384624,91.1947885714286,30.39826285714287,22.79869714285715,15.199131428571436,1254,209,2.291797626531039,6.875392879593116,9.167190506124156,13.750785759186233]
[null,"Я6",0.69996,960,320,240,160,671.9616,223.9872,167.9904,111.9936,155.0680615384615,51.689353846153836,38.76701538461538,25.844676923076918,136.79218285714282,45.59739428571427,34.198045714285705,22.798697142857137,1859,704,5.146492915718828,15.439478747156484,20.585971662875313,30.878957494312967]
[null,"М15",1.7499,960,320,240,160,1679.904,559.968,419.976,279.984,387.6701538461539,129.2233846153846,96.91753846153847,64.6116923076923,341.9804571428572,113.9934857142857,85.4951142857143,56.99674285714285,2385,1155,3.3773859759404794,10.13215792782144,13.509543903761918,20.26431585564288]
[null,"Я15",1.7499,960,320,240,160,1679.904,559.968,419.976,279.984,387.6701538461539,129.2233846153846,96.91753846153847,64.6116923076923,341.9804571428572,113.9934857142857,85.4951142857143,56.99674285714285,2343,1144,3.345220395217237,10.035661185651714,13.380881580868948,20.071322371303427]
[]
[null,"4т",{"$nulls":19},"в среднем в зависимости от варианта эксплуатации"]
[null,"Х5",0.4486923076923077,960,320,240,160,430.74461538461543,143.58153846153846,107.68615384615386,71.79076923076923,{"$nulls":8},1775]
[null,"Я4",0.3589538461538461,960,320,240,160,344.5956923076923,114.86523076923076,86.14892307692307,57.43261538461538,{"$nulls":8},1463,null,3.437477129018901,10.312431387056703,13.749908516075603,20.624862774113407]
[null,"Я6",0.5384307692307693,960,320,240,160,516.8935384615385,172.29784615384617,129.22338461538462,86.14892307692308,{"$nulls":8},2563]
[null,"Х15",1.346076923076923,960,320,240,160,1292.2338461538461,430.7446153846154,323.05846153846153,215.3723076923077,{"$nulls":8},3540]
[null,"Я15",1.346076923076923,960,320,240,160,1292.2338461538461,430.7446153846154,323.05846153846153,215.3723076923077,{"$nulls":8},3487]
[]
[]
["если разница в расходе 2т-4т 40%","2т"]
[null,"М5",0.5833,960,320,240,160,559.9680000000001,186.656,139.99200000000002,93.328,159.99085714285718,53.33028571428571,39.997714285714295,26.665142857142854,141.1347918367347,47.04493061224489,35.28369795918368,23.522465306122445,1430,345,2.4444716679009764,7.333415003702931,9.777886671603905,14.666830007405862]
[null,"Я4",0.46664,960,320,240,160,447.9744,149.3248,111.9936,74.6624,127.9926857142857,42.66422857142858,31.998171428571425,21.33211428571429,112.90783346938774,37.635944489795925,28.226958367346935,18.817972244897962,1254,209,1.8510673137366094,5.553201941209826,7.4042692549464375,11.106403882419652]
[null,"Я6",0.69996,960,320,240,160,671.9616,223.9872,167.9904,111.9936,191.9890285714285,63.99634285714285,47.99725714285712,31.998171428571425,169.36175020408155,56.45391673469387,42.340437551020386,28.226958367346935,1859,704,4.156782739619055,12.470348218857158,16.62713095847622,24.940696437714315]
[null,"М15",1.7499,960,320,240,160,1679.904,559.968,419.976,279.984,479.9725714285714,159.99085714285707,119.99314285714286,79.99542857142853,423.4043755102041,141.13479183673465,105.85109387755102,70.56739591836732,2385,1155,2.727888672875003,8.183666018625011,10.911554691500012,16.367332037250023]
[null,"Я15",1.7499,960,320,240,160,1679.904,559.968,419.976,279.984,479.9725714285714,159.99085714285707,119.99314285714286,79.99542857142853,423.4043755102041,141.13479183673465,105.85109387755102,70.56739591836732,2343,1144,2.7019087807523836,8.105726342257155,10.807635123009534,16.21145268451431]
[]
[null,"4т",{"$nulls":19},"в среднем в зависимости от варианта эксплуатации"]
[null,"Х5",0.4166428571428572,960,320,240,160,399.9771428571429,133.3257142857143,99.99428571428572,66.66285714285715,{"$nulls":8},1775]
[null,"Я4",0.33331428571428573,960,320,240,160,319.9817142857143,106.66057142857143,79.99542857142858,53.330285714285715,{"$nulls":8},1463,null,2.776423834976806,8.329271504930416,11.105695339907223,16.658543009860832]
[null,"Я6",0.4999714285714286,960,320,240,160,479.9725714285715,159.99085714285715,119.99314285714287,79.99542857142858,{"$nulls":8},2563]
[null,"Х15",1.2499285714285715,960,320,240,160,1199.9314285714286,399.9771428571429,299.98285714285714,199.98857142857145,{"$nulls":8},3540]
[null,"Я15",1.2499285714285715,960,320,240,160,1199.9314285714286,399.9771428571429,299.98285714285714,199.98857142857145,{"$nulls":8},3487]
[]
[]
["если разница в расходе 2т-4т 50%","2т"]
[null,"М5",0.5833,960,320,240,160,559.9680000000001,186.656,139.99200000000002,93.328,186.65600000000006,62.218666666666664,46.664000000000016,31.109333333333332,164.65725714285722,54.885752380952376,41.164314285714305,27.442876190476188,1430,345,2.0952614296294074,6.285784288888227,8.38104571851763,12.571568577776453]
[null,"Я4",0.46664,960,320,240,160,447.9744,149.3248,111.9936,74.6624,149.32479999999998,49.77493333333334,37.331199999999995,24.88746666666667,131.72580571428568,43.90860190476191,32.93145142857142,21.954300952380954,1254,209,1.586629126059951,4.759887378179852,6.346516504239804,9.519774756359704]
[null,"Я6",0.69996,960,320,240,160,671.9616,223.9872,167.9904,111.9936,223.98719999999997,74.66239999999999,55.99679999999999,37.331199999999995,197.58870857142855,65.86290285714284,49.39717714285714,32.93145142857142,1859,704,3.5629566339591876,10.688869901877565,14.25182653583675,21.37773980375513]
[null,"М15",1.7499,960,320,240,160,1679.904,559.968,419.976,279.984,559.9679999999998,186.65599999999995,139.99199999999996,93.32799999999997,493.97177142857134,164.6572571428571,123.49294285714284,82.32862857142855,2385,1155,2.3381902910357173,7.014570873107152,9.35276116414287,14.029141746214304]
[null,"Я15",1.7499,960,320,240,160,1679.904,559.968,419.976,279.984,559.9679999999998,186.65599999999995,139.99199999999996,93.32799999999997,493.97177142857134,164.6572571428571,123.49294285714284,82.32862857142855,2343,1144,2.3159218120734724,6.9477654362204175,9.26368724829389,13.895530872440835]
[]
[null,"4т",{"$nulls":19},"в среднем в зависимости от варианта эксплуатации"]
[null,"Х5",0.3888666666666667,960,320,240,160,373.312,124.43733333333334,93.328,62.21866666666667,{"$nulls":8},1775]
[null,"Я4",0.31109333333333333,960,320,240,160,298.6496,99.54986666666667,74.6624,49.77493333333334,{"$nulls":8},1463,null,2.379791858551547,7.139375575654642,9.519167434206189,14.278751151309285]
[null,"Я6",0.46664,960,320,240,160,447.9744,149.3248,111.9936,74.6624,{"$nulls":8},2563]
[null,"Х15",1.1666,960,320,240,160,1119.9360000000001,373.312,279.98400000000004,186.656,{"$nulls":8},3540]
[null,"Я15",1.1666,960,320,240,160,1119.9360000000001,373.312,279.98400000000004,186.656,{"$nulls":8},3487]
[]
[]
["если разница в расходе 2т-4т 100%","2т"]
[null,"М5",0.5833,960,320,240,160,559.9680000000001,186.656,139.99200000000002,93.328,279.98400000000004,93.328,69.99600000000001,46.664,246.98588571428576,82.32862857142857,61.74647142857144,41.16431428571428,1430,345,1.3968409530862722,4.1905228592588175,5.587363812345089,8.381045718517635]
[null,"Я4",0.46664,960,320,240,160,447.9744,149.3248,111.9936,74.6624,223.9872,74.6624,55.9968,37.3312,197.58870857142855,65.86290285714287,49.39717714285714,32.931451428571435,1254,209,1.0577527507066338,3.1732582521199006,4.231011002826535,6.346516504239801]
[null,"Я6",0.69996,960,320,240,160,671.9616,223.9872,167.9904,111.9936,335.9808,111.9936,83.9952,55.9968,296.3830628571429,98.79435428571428,74.09576571428572,49.39717714285714,1859,704,2.3753044226394584,7.125913267918375,9.501217690557834,14.25182653583675]
[null,"М15",1.7499,960,320,240,160,1679.904,559.968,419.976,279.984,839.952,279.984,209.988,139.992,740.9576571428571,246.9858857142857,185.23941428571428,123.49294285714285,2385,1155,1.5587935273571447,4.676380582071434,6.235174109428579,9.352761164142867]
[null,"Я15",1.7499,960,320,240,160,1679.904,559.968,419.976,279.984,839.952,279.984,209.988,139.992,740.9576571428571,246.9858857142857,185.23941428571428,123.49294285714285,2343,1144,1.543947874715648,4.631843624146944,6.175791498862592,9.263687248293888]
[]
[null,"4т",{"$nulls":19},"в среднем в зависимости от варианта эксплуатации"]
[null,"Х5",0.29165,960,320,240,160,279.98400000000004,93.328,69.99600000000001,46.664,{"$nulls":8},1775]
[null,"Я4",0.23332,960,320,240,160,223.9872,74.6624,55.9968,37.3312,{"$nulls":8},1463,null,1.5865279057010315,4.7595837171030935,6.346111622804126,9.519167434206187]
[null,"Я6",0.34998,960,320,240,160,335.9808,111.9936,83.9952,55.9968,{"$nulls":8},2563]
[null,"Х15",0.87495,960,320,240,160,839.952,279.984,209.988,139.992,{"$nulls":8},3540]
[null,"Я15",0.87495,960,320,240,160,839.952,279.984,209.988,139.992,{"$nulls":8},3487]

{"sheet":"Лист2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Лист3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}