{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["Лист1","Лист2","Лист3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Лист1","index":0,"n_rows":31,"n_cols":11,"rows_kept":31,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[{"$nulls":4},"Калькуляция стоимости участия в соревнованиях"]
[]
[]
["Стоимость призов",null,null,4136820]
[]
[]
["Количество судей",null,null,4]
["Главный судья",null,null,1]
["Врач",null,null,1]
["Зарплата 1-го судьи\\день",null,null,50000]
["Зарплата гл.судьи\\день",null,null,100000,null,null,null,"Количество участников",null,null,20]
["Зарплата врача\\день",null,null,50000]
["Количество дней",null,null,6,null,null,null,"Стоимость на 1 участника",null,null,479150.1]
[]
["Итого зарплата",null,null,2100000,null,null,null,"Количество чел\\команде",null,null,4]
[]
["%наЗП",null,null,15,null,null,null,"Итого стоим.на1ком.",null,null,1916600.4]
[]
["Итого ФОТ",null,null,2415000]
[]
[]
["Проживание:"]
[null,"Количество чел.",null,6]
[null,"Количество суток",null,6]
[null,"Стоим.1места\\сут.",null,60000]
["Итого стоимость проживания",null,null,2160000]
[]
[]
[]
["Итого затраты",null,null,8711820]
["Итого +",10,"%",9583002]

{"sheet":"Лист2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Лист3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}